Villa for Sale in Cemagi, Bali

Name: 3 KAMAR TIDUR | CEMAGI. Villas in Bali for Sale: Villa in Cemagi, Bali for 360 Thousands USD. None
Creator: unicorn property
Keywords: villa, for sale, buy, Cemagi, Bali, None

for 360,316 USD

ID: 69281

3 KAMAR TIDUR | CEMAGI. Villas in Bali for Sale: Villa in Cemagi, Bali for 360 Thousands USD. None. Main Photo

3 KAMAR TIDUR | CEMAGI. Villas in Bali for Sale: Villa in Cemagi, Bali for 360 Thousands USD. None. Photo #1

3 KAMAR TIDUR | CEMAGI. Villas in Bali for Sale: Villa in Cemagi, Bali for 360 Thousands USD. None. Photo #2

3 KAMAR TIDUR | CEMAGI. Villas in Bali for Sale: Villa in Cemagi, Bali for 360 Thousands USD. None. Photo #3

3 KAMAR TIDUR | CEMAGI. Villas in Bali for Sale: Villa in Cemagi, Bali for 360 Thousands USD. None. Photo #4

3 KAMAR TIDUR | CEMAGI. Villas in Bali for Sale: Villa in Cemagi, Bali for 360 Thousands USD. None. Photo #5

3 KAMAR TIDUR | CEMAGI. Villas in Bali for Sale: Villa in Cemagi, Bali for 360 Thousands USD. None. Photo #6

3 KAMAR TIDUR | CEMAGI. Villas in Bali for Sale: Villa in Cemagi, Bali for 360 Thousands USD. None. Photo #7

3 KAMAR TIDUR | CEMAGI. Villas in Bali for Sale: Villa in Cemagi, Bali for 360 Thousands USD. None. Photo #8

Property Name:

3 KAMAR TIDUR | CEMAGI - Villa Cemagi, Bali

Area (District):

Villa Cemagi, Bali

ROI:

27.30%

Time to ROI (Years):

Price:

360,316 USD

Property Square:

293 m2 [1,229 USD / m2]

Land Square:

250 m2 [1,441 USD / m2]

Floor Number/Amount:

Lease years:

25 [14,412 USD / year, 1,201.0 USD / month]

Number of Bedrooms:

3 [120,105 USD / bedroom]

Number of Bathrooms:

Year Built:

2025

Year	Total net income adjusted for inflation (USD)
1	$ 67,452
2	$ 136,928
3	$ 208,487
4	$ 282,194
5	$ 358,112
6	$ 436,307
7	$ 516,848
8	$ 599,806
9	$ 685,252
10	$ 773,262
11	$ 863,911
12	$ 957,281
13	$ 1,053,451
14	$ 1,152,507
15	$ 1,254,534
16	$ 1,359,622
17	$ 1,467,863
18	$ 1,579,350
19	$ 1,694,183
20	$ 1,812,461
21	$ 1,934,286
22	$ 2,059,767
23	$ 2,189,012
24	$ 2,322,134
25	$ 2,459,250

Chart: Net Income Over Several Years*

Average ROI: Loading...

Years to ROI: Loading...

* The yield data on this website is presented based on the assumptions of an average villa occupancy rate and average price per night rate for this area, and an average annual inflation rate of 3%. Should conditions change in the future (either for the better or for the worse), this chart may no longer be relevant. It is not an investment recommendation.

Developer:

unicorn property

View profile of the Developer

Description from Developer:

Villa baru ini, bagian dari kompleks baru yang pertama kali dipasarkan, terletak di area Cemagi yang sangat diminati, hanya 500 meter dari pantai. Ditawarkan lengkap dengan perabotan dan siap huni, villa ini memiliki 3 kamar tidur dan 4 kamar mandi, kolam renang pribadi, dan berdiri di atas lahan seluas 250 meter persegi dengan luas bangunan 293 meter persegi.

Tersedia dengan hak milik bebas (SHM) atau hak sewa 25 tahun + perpanjangan, villa ini terletak di Zona Merah Muda, sehingga memenuhi syarat untuk izin sewa dan penggunaan komersial. Ini adalah kesempatan langka untuk memiliki properti investasi modern dan berpotensi tinggi di salah satu area pesisir Bali yang berkembang paling pesat.

Poin-poin penting:

ID Properti: CE-005

Status Properti: Siap Dibangun

Harga Hak Milik: SHM

Harga Hak Sewa selama 25 Tahun

Kamar Tidur: 3

Kamar Mandi: 4

Luas Bangunan: 293 SQM

Luas Tanah: 250 SQM

Area: Cemagi

Pemandangan Matahari Terbenam & Laut dari Atap

Fitur: